News Release

Grand Canyon Education, Inc. Reports Second Quarter 2025 Results

August 6, 2025 at 4:05 PM EDT

PHOENIXAug. 6, 2025 /PRNewswire/ -- Grand Canyon Education, Inc. (NASDAQ: LOPE), ("GCE" or the "Company"), is a publicly traded education services company that currently provides services to 20 university partners.  GCE provides a full array of support services in the post-secondary education sector and has developed significant technological solutions, infrastructure and operational processes to provide superior services in these areas on a large scale.  GCE today announced financial results for the quarter ended June 30, 2025.

Grand Canyon Education, Inc. Reports Second Quarter 2025 Results

For the three months ended June 30, 2025:

  • Service revenue for the three months ended June 30, 2025 was $247.5 million, an increase of $20.0 million, or 8.8%, as compared to service revenue of $227.5 million for the three months ended June 30, 2024. The increase year over year in service revenue was primarily due to an increase in partner enrollments of 10.3% to 117,283 at June 30, 2025 as compared to 106,307 at June 30, 2024. Revenue per student decreased slightly between years primarily due to contract modifications for some of our university partners in which the revenue share percentage was reduced in exchange for us no longer reimbursing these partners for certain faculty costs both of which had the effect of reducing revenue per student and a slight decline year over year in revenue per student for online students due to the continued mix shift to students that have a slightly lower net tuition rate. These decreases were partially offset by the service revenue per student for accelerated Bachelor of Science in Nursing ("ABSN") students at off-campus classroom and laboratory sites generating a significantly higher revenue per student than we earn under our agreement with Grand Canyon University ("GCU"), our most significant partner, as these agreements generally provide us with a higher revenue share percentage, the partners have higher tuition rates than GCU and the majority of our partners' students take more credits on average per semester.
  • GCU enrollments increased to 113,435 at June 30, 2025, an increase of 10.5% over enrollments at June 30, 2024. University partner enrollments at our off-campus classroom and laboratory sites were 4,990, an increase of 14.0% over enrollments at June 30, 2024, which includes 1,142 and 746 GCU students at June 30, 2025 and 2024, respectively. Excluding sites closing in 2024 to new enrollments, total enrollments at our off-campus classroom and laboratory sites increased 15.4% between years. We opened six sites in the year ended December 31, 2024 and opened two new sites in the six months ended June 30, 2025 while closing two sites in which we stopped recruiting new students in 2024 bringing the total number of these sites to 45 at June 30, 2025, which has also positively impacted the enrollment growth. Enrollments for GCU ground students were 8,579 at June 30, 2025 up from 7,397 at June 30, 2024. GCU online enrollments were 104,856 at June 30, 2025, up from 95,279 at June 30, 2024, an increase of 10.1% between years. GCU enrollment declines between March 31 and June 30 of each year as ground traditional enrollment at GCU at June 30 of each year only includes traditional-aged students taking summer school classes, which is a small percentage GCU's traditional-aged student body.
  • Operating income for the three months ended June 30, 2025 was $51.8 million, an increase of $9.1 million, or 21.2%, as compared to $42.7 million for the same period in 2024. The operating margin for the three months ended June 30, 2025 and 2024 was 20.9% and 18.8%, respectively. The second quarter operating income and operating margin was positively impacted on a year over year basis by contract modifications for some of our university partners in which the revenue share percentage was reduced in exchange for us no longer reimbursing the partner for certain faculty costs which had the effect of reducing operating expenses and revenue per student and $1.1 million in severance costs recorded in the second quarter of 2024 related to an executive officer that resigned effective June 30, 2024.
  • Income tax expense for the three months ended June 30, 2025 was $13.5 million, an increase of $1.5 million, or 12.7%, as compared to income tax expense of $12.0 million for the three months ended June 30, 2024. Our effective tax rate was 24.5% during the second quarter of 2025 compared to 25.5% during the second quarter of 2024. The effective tax rate decreased year over year primarily due to changes in state income taxes.
  • Net income for the three months ended June 30, 2025 was $41.5 million, an increase of $6.6 million, or 19.1% as compared to $34.9 million for the same period in 2024. As adjusted net income was $43.2 million and $37.3 million for the second quarters of 2025 and 2024, respectively.
  • Diluted net income per share was $1.48 and $1.19 for the second quarters of 2025 and 2024, respectively. As adjusted diluted net income per share was $1.53 and $1.27 for the second quarters of 2025 and 2024, respectively.
  • Adjusted EBITDA increased 15.2% to $67.4 million for the second quarter of 2025, compared to $58.5 million for the same period in 2024.

For the six months ended June 30, 2025:

  • Service revenue for the six months ended June 30, 2025 was $536.8 million, an increase of $34.7 million, or 6.9%, as compared to service revenue of $502.1 million for the six months ended June 30, 2024. The increase year over year in service revenue was primarily due to an increase in partner enrollments of 10.3% to 117,283 at June 30, 2025 as compared to 106,307 at June 30, 2024. Revenue per student decreased slightly between years primarily due to the additional day for leap year in 2024 which added additional service revenue of $1.5 million as compared to the current year and contract modifications for some of our university partners in which the revenue share percentage was reduced in exchange for us no longer reimbursing these partners for certain faculty costs, both of which had the effect of reducing revenue per student and a slight decline year over year in revenue per student for online students due to the continued mix shift to students that have a slightly lower net tuition rate . These decreases were partially offset by the service revenue per student for ABSN students at off-campus classroom and laboratory sites generating a significantly higher revenue per student than we earn under our agreement with GCU, as these agreements generally provide us with a higher revenue share percentage, the partners have higher tuition rates than GCU and the majority of our partners' students take more credits on average per semester.
  • Operating income for the six months ended June 30, 2025 was $139.8 million, an increase of $12.6 million, or 9.9%, as compared to $127.2 million for the same period in 2024. The operating margin for the six months ended June 30, 2025 and 2024 was 26.0% and 25.3%, respectively. The operating income and operating margin for the six months ended June 30, 2025 were positively impacted by contract modifications for some of our university partners in which the revenue share percentage was reduced in exchange for us no longer reimbursing the partner for certain faculty costs which had the effect of reducing operating expenses and revenue per student and $1.1 million recorded in the second quarter related to an executive officer that resigned effective June 30, 2024, partially offset by the additional day for leap year in 2024 which added additional service revenue of $1.5 million as compared to the current year.
  • Income tax expense for the six months ended June 30, 2025 was $33.3 million, an increase of $1.2 million, or 3.5%, as compared to income tax expense of $32.1 million for the six months ended June 30, 2024. Our effective tax rate was 22.7% during the six months ended June 30, 2025 compared to 23.8% during the six months ended June 30, 2024. The effective tax rate decreased year over year primarily due to an increase in excess tax benefits to $2.7 million as compared to $1.5 million in the six months ended June 30, 2025 and 2024, respectively and changes in state income taxes.
  • Net income for the six months ended June 30, 2025 was $113.2 million, an increase of $10.3 million, or 10.0% as compared to $102.9 million for the same period in 2024. As adjusted net income was $116.5 million and $107.0 million for the six months ended June 30, 2025 and 2024, respectively.
  • Diluted net income per share was $4.00 and $3.48 for the six months ended June 30, 2025 and 2024, respectively. As adjusted diluted net income per share was $4.12 and $3.62 for the six months ended June 30, 2025 and 2024, respectively.
  • Adjusted EBITDA increased 7.8% to $169.4 million for the six months ended June 30, 2025, compared to $157.1 million for the same period in 2024.

Liquidity and Capital Resources

Our liquidity position, as measured by cash and cash equivalents and investments increased by $49.3 million between December 31, 2024 and June 30, 2025, which was largely attributable to cash provided by operations exceeding our share repurchases and capital expenditures during the six months ended June 30, 2025.  Our unrestricted cash and cash equivalents and investments were $373.9 million and $324.6 million at June 30, 2025 and December 31, 2024, respectively.

Grand Canyon Education, Inc. Reports Second Quarter 2025 Results and Full Year Outlook 2025

2025 Outlook

Q3 2025:

  • Service revenue of between $258.5 million and $260.5 million;
  • Operating margin of between 21.8% and 22.2%;
  • Effective tax rate of 20.6%;
  • Diluted EPS of between $1.69 and $1.74; and
  • 27.9 million diluted shares.

The diluted EPS guidance includes non-cash amortization of intangible assets net of taxes of $1.7 million, which equates to a $0.06 impact on diluted EPS. Thus, as adjusted, non-GAAP diluted income per share of between $1.75 and $1.80.

Q4 2025:

  • Service revenue of between $305.0 million and $310.0 million;
  • Operating margin of between 35.1% and 35.8%;
  • Effective tax rate of 22.8%;
  • Diluted EPS of between $3.07 and $3.18; and
  • 27.7 million diluted shares.

The diluted EPS guidance includes non-cash amortization of intangible assets net of taxes of $1.6 million, which equates to a $0.06 impact on diluted EPS. Thus, as adjusted, non-GAAP diluted income per share of between $3.13 and $3.24.

Full Year 2025:

  • Service revenue of between $1,100.3 million and $1,107.3 million;
  • Operating margin of between 27.5% and 27.9%;
  • Effective tax rate of 22.3%;
  • Diluted EPS between $8.75 and $8.90; and
  • 28.0 million diluted shares.

The diluted EPS guidance includes non-cash amortization of intangible assets net of taxes of $6.5 million, which equates to a $0.24 impact on diluted EPS. Thus, as adjusted, non-GAAP diluted income per share of between $8.98 and $9.14.

Forward-Looking Statements

This news release contains "forward-looking statements" within the meaning of Federal securities laws which includes information relating to future events, future financial performance, strategies expectations, competitive environment, regulation, and availability of resources.  These forward-looking statements include, without limitation, statements regarding: proposed new programs; whether regulatory, economic, or business developments or other matters may or may not have a material adverse effect on our financial position, results of operations, or liquidity; projections, predictions, expectations, estimates, and forecasts as to our business, financial and operating results, and future economic performance; and management's goals and objectives and other similar expressions concerning matters that are not historical facts.  Words such as "may," "should," "could," "would," "predicts," "potential," "continue," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions, the negative of these expressions, as well as statements in future tense, identify forward-looking statements.

Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved.  Forward-looking statements are based on information available at the time those statements are made or management's good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements.  Important factors that could cause our actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements include, but are not limited to: (i) legal and regulatory actions taken against us related to our services business, or against our university partners that impact their businesses and that directly or indirectly reduce the service revenue we can earn under our master services agreements; (ii) the occurrence of any event, change or other circumstance that could give rise to the termination of any of the key university partner agreements; (iii) our ability to properly manage risks and challenges associated with strategic initiatives, including potential acquisitions or divestitures of, or investments in, new businesses, acquisitions of new properties and new university partners, and expansion of services provided to our existing university partners; (iv) our ability to comply with the extensive regulatory framework applicable to us either directly as a third-party service provider or indirectly through our university partners; (v) our ability to manage risks associated with epidemics, pandemics, or public health crises; (vi) our ability to manage risks resulting from system disruptions, interruptions, or outages associated with our technology platforms or those of third-party service providers; (vii) the ability of our university partners' students to obtain federal Title IV funds, state financial aid, and private financing; (viii) potential damage to our reputation or other adverse effects as a result of negative publicity in the media, in the industry or in connection with governmental reports or investigations or otherwise; (ix) risks associated with changes in applicable federal and state laws and regulations and accrediting commission standards; (x) competition from other education service companies in our geographic region and market sector; (xi) our ability to hire and train new, and develop and train existing employees; (xii) the pace of growth of our university partners' enrollment and its effect on the pace of our own growth; (xiii) fluctuations in our revenues due to seasonality; (xiv) our ability to, on behalf of our university partners, convert prospective students to enrolled students and to retain active students to graduation; and (xv) other risks and uncertainties identified from time to time in documents filed with the Securities and Exchange Commission (the "SEC") by us, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed on February 19, 2025.

Forward-looking statements speak only as of the date the statements are made.  You should not put undue reliance on any forward-looking statements.  We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws.  If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.  This press release should be read in conjunction with the information included in our other press releases, reports and other filings with the SEC.  Understanding the information contained in these filings is important in order to fully understand GCE's reported financial results and our business outlook for future periods.

Grand Canyon Education, Inc. Reports Second Quarter 2025 Results

Conference Call

Grand Canyon Education, Inc. will discuss its second quarter 2025 results and full year 2025 outlook during a conference call scheduled for today, August 6, 2025 at 4:30 p.m. Eastern time (ET).  

Live Conference Dial-In:

Those interested in participating in the question-and-answer session should follow the conference dial-in instructions below.  Participants may register for the call here to receive the dial-in numbers and unique PIN to access the call seamlessly. Please dial in at least ten minutes prior to the start of the call.  Journalists are invited to listen only. 

Webcast and Replay:

Investors, journalists and the general public may access a live webcast of this event at: Q2 2025 Grand Canyon Education Inc. Earnings Conference CallA webcast replay will be available approximately two hours following the conclusion of the call at the same link.

About Grand Canyon Education, Inc.

Grand Canyon Education, Inc. ("GCE"), incorporated in 2008, is a publicly traded education services company that currently provides services to 20 university partners.  GCE is uniquely positioned in the education services industry in that its leadership has over 30 years of proven expertise in providing a full array of support services in the post-secondary education sector and has developed significant technological solutions, infrastructure and operational processes to provide superior services in these areas on a large scale.  GCE provides services that support students, faculty and staff of partner institutions such as marketing, strategic enrollment management, counseling services, financial services, technology, technical support, compliance, human resources, classroom operations, content development, faculty recruitment and training, among others.  For more information about GCE visit the Company's website at www.gce.com.

Grand Canyon Education, Inc.2600 W. Camelback RoadPhoenix, AZ 85017, www.gce.com.

Grand Canyon Education, Inc. Reports Second Quarter 2025 Results

GRAND CANYON EDUCATION, INC.

Consolidated Income Statements

(Unaudited)

 
 
  

Three Months Ended

 

Six Months Ended

  

June 30

 

June 30

  

2025

 

2024

 

2025

 

2024

(In thousands, except per share data)

            

Service revenue

 

$

247,499

 

$

227,463

 

$

536,809

 

$

502,138

Costs and expenses:

            

Technology and academic services

  

43,134

  

41,001

  

84,798

  

80,126

Counseling services and support

  

83,023

  

78,107

  

169,845

  

160,991

Marketing and communication

  

56,037

  

52,895

  

116,367

  

108,248

General and administrative

  

11,411

  

10,636

  

21,777

  

21,366

Amortization of intangible assets

  

2,105

  

2,105

  

4,210

  

4,210

Total costs and expenses

  

195,710

  

184,744

  

396,997

  

374,941

Operating income

  

51,789

  

42,719

  

139,812

  

127,197

Interest expense

  

  

(2)

  

  

(4)

Investment interest and other

  

3,226

  

4,112

  

6,607

  

7,841

Income before income taxes

  

55,015

  

46,829

  

146,419

  

135,034

Income tax expense

  

13,469

  

11,951

  

33,255

  

32,146

Net income

 

$

41,546

 

$

34,878

 

$

113,164

 

$

102,888

Earnings per share:

            

Basic income per share

 

$

1.48

 

$

1.19

 

$

4.02

 

$

3.50

Diluted income per share

 

$

1.48

 

$

1.19

 

$

4.00

 

$

3.48

Basic weighted average shares outstanding

  

27,996

  

29,285

  

28,136

  

29,372

Diluted weighted average shares outstanding

  

28,134

  

29,415

  

28,301

  

29,527

Grand Canyon Education, Inc. Reports Second Quarter 2025 Results

GRAND CANYON EDUCATION, INC.

Consolidated Balance Sheets

 
       
  

As of June 30

 

As of December 31,

(In thousands, except par value)

 

2025

 

2024

ASSETS:

  

(Unaudited)

   

Current assets

      

Cash and cash equivalents

 

$

192,278

 

$

324,623

Investments

  

181,621

  

Accounts receivable, net

  

27,699

  

82,948

Income taxes receivable

  

6,665

  

490

Other current assets

  

14,218

  

11,915

Total current assets

  

422,481

  

419,976

Property and equipment, net

  

179,384

  

176,823

Right-of-use assets

  

98,477

  

99,541

Amortizable intangible assets, net

  

155,752

  

159,962

Goodwill

  

160,766

  

160,766

Other assets

  

4,147

  

1,357

Total assets

 

$

1,021,007

 

$

1,018,425

LIABILITIES AND STOCKHOLDERS' EQUITY:

      

Current liabilities

      

Accounts payable

 

$

24,353

 

$

26,721

Accrued compensation and benefits

  

32,789

  

33,183

Accrued liabilities

  

34,009

  

29,620

Income taxes payable

  

112

  

8,559

Deferred revenue

  

14,150

  

Current portion of lease liability

  

13,577

  

12,883

Total current liabilities

  

118,990

  

110,966

Deferred income taxes, noncurrent

  

28,235

  

26,527

Other long-term liabilities

  

1,550

  

1,444

Lease liability, less current portion

  

94,256

  

95,635

Total liabilities

  

243,031

  

234,572

Commitments and contingencies

      

Stockholders' equity

      

Preferred stock, $0.01 par value, 10,000 shares authorized; 0 shares issued and outstanding at 
June 30, 2025 and December 31, 2024

  

  

Common stock, $0.01 par value, 100,000 shares authorized; 54,178 and 54,090 shares issued 
and 28,234 and 28,858 shares outstanding at June 30, 2025 and December 31, 2024, respectively

  

542

  

541

Treasury stock, at cost, 25,944 and 25,232 shares of common stock at June 30, 2025 and 
December 31, 2024, respectively

  

(2,150,693)

  

(2,024,370)

Additional paid-in capital

  

343,852

  

336,736

Accumulated other comprehensive gain

  

165

  

Retained earnings

  

2,584,110

  

2,470,946

Total stockholders' equity

  

777,976

  

783,853

Total liabilities and stockholders' equity

 

$

1,021,007

 

$

1,018,425

Grand Canyon Education, Inc. Reports Second Quarter 2025 Results

GRAND CANYON EDUCATION, INC.

Consolidated Statements of Cash Flows

(Unaudited)

 
       
  

Six Months Ended

  

June 30

(In thousands)

 

2025

 

2024

       

Cash flows provided by operating activities:

      

Net income

 

$

113,164

 

$

102,888

Adjustments to reconcile net income to net cash provided by operating activities:

      

Share-based compensation

  

7,117

  

7,479

Depreciation and amortization

  

15,260

  

13,581

Amortization of intangible assets

  

4,210

  

4,210

Deferred income taxes

  

1,657

  

266

Other, including fixed asset disposals

  

(602)

  

(457)

Changes in assets and liabilities:

      

Accounts receivable from university partners

  

55,249

  

49,357

Other assets

  

(4,732)

  

(749)

Right-of-use assets and lease liabilities

  

379

  

759

Accounts payable

  

(2,605)

  

4,986

Accrued liabilities

  

3,014

  

8,334

Income taxes receivable/payable

  

(14,622)

  

(14,344)

Deferred revenue

  

14,150

  

7,216

Net cash provided by operating activities

  

191,639

  

183,526

Cash flows used in investing activities:

      

Capital expenditures

  

(17,561)

  

(17,933)

Additions of amortizable content

  

(28)

  

(170)

Purchase of equity investment

  

(1,000)

  

Loss on equity investment

  

500

  

Purchases of investments

  

(191,666)

  

(48,594)

Proceeds from sale or maturity of investments

  

11,007

  

46,708

Net cash used in investing activities

  

(198,748)

  

(19,989)

Cash flows used in financing activities:

      

Repurchase of common shares and shares withheld in lieu of income taxes

  

(125,236)

  

(68,695)

Net cash used in financing activities

  

(125,236)

  

(68,695)

Net (decrease) increase in cash and cash equivalents and restricted cash

  

(132,345)

  

94,842

Cash and cash equivalents and restricted cash, beginning of period

  

324,623

  

146,475

Cash and cash equivalents and restricted cash, end of period

 

$

192,278

 

$

241,317

Supplemental disclosure of cash flow information

      

Cash paid for interest

 

$

 

$

4

Cash paid for income taxes

 

$

44,476

 

$

44,220

Supplemental disclosure of non-cash investing and financing activities

      

Purchases of property and equipment included in accounts payable

 

$

1,302

 

$

1,713

ROU Asset and Liability recognition

 

$

 

$

9,439

Excise tax on treasury stock repurchases

 

$

1,087

 

$

422

Grand Canyon Education, Inc. Reports Second Quarter 2025 Results

GRAND CANYON EDUCATION, INC.

Adjusted EBITDA  (Non-GAAP Financial Measure)

Adjusted EBITDA is defined as net income plus interest expense, less interest income and other gain (loss) recognized on investments, plus income tax expense, and plus depreciation and amortization (EBITDA), as adjusted for (i) contributions to private Arizona school tuition organizations in lieu of the payment of state income taxes; (ii) share-based compensation; and (iii) unusual charges or gains, such as litigation and regulatory reserves, impairment charges and asset write-offs, severance costs, and exit or lease termination costs.  We present Adjusted EBITDA because we consider it to be an important supplemental measure of our operating performance.  We also make certain compensation decisions based, in part, on our operating performance, as measured by Adjusted EBITDA.  All of the adjustments made in our calculation of Adjusted EBITDA are adjustments to items that management does not consider to be reflective of our core operating performance.  Management considers our core operating performance to be that which can be affected by our managers in any particular period through their management of the resources that affect our underlying revenue and profit generating operations during that period and does not consider the items for which we make adjustments (as listed above) to be reflective of our core performance.

We believe Adjusted EBITDA allows us to compare our current operating results with corresponding historical periods and with the operational performance of other companies in our industry because it does not give effect to potential differences caused by variations in capital structures (affecting relative interest expense, including the impact of write-offs of deferred financing costs when companies refinance their indebtedness), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses), the book amortization of intangibles (affecting relative amortization expense), and other items that we do not consider reflective of underlying operating performance.  We also present Adjusted EBITDA because we believe it is frequently used by securities analysts, investors, and other interested parties as a measure of performance.

In evaluating Adjusted EBITDA, investors should be aware that in the future we may incur expenses similar to the adjustments described above.  Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by expenses that are unusual, non-routine, or non-recurring.  Adjusted EBITDA has limitations as an analytical tool in that, among other things, it does not reflect:

  • cash expenditures for capital expenditures or contractual commitments;
  • changes in, or cash requirements for, our working capital requirements;
  • interest expense, or the cash required to replace assets that are being depreciated or amortized; and
  • the impact on our reported results of earnings or charges resulting from the items for which we make adjustments to our EBITDA, as described above and set forth in the table below.

In addition, other companies, including other companies in our industry, may calculate these measures differently than we do, limiting the usefulness of Adjusted EBITDA as a comparative measure.  Because of these limitations, Adjusted EBITDA should not be considered as a substitute for net income, operating income, or any other performance measure derived in accordance with and reported under GAAP, or as an alternative to cash flow from operating activities or as a measure of our liquidity.  We compensate for these limitations by relying primarily on our GAAP results and only use Adjusted EBITDA as a supplemental performance measure.

The following table provides a reconciliation of net income to Adjusted EBITDA, which is a non-GAAP measure for the periods indicated:

             
  

Three Months Ended

 

Six Months Ended

  

June 30

 

June 30

  

2025

 

2024

 

2025

 

2024

  

(Unaudited, in thousands)

  

(Unaudited, in thousands)

Net income

 

$

41,546

 

$

34,878

 

$

113,164

 

$

102,888

Plus: interest expense

  

  

2

  

  

4

Less: investment interest and other

  

(3,226)

  

(4,112)

  

(6,607)

  

(7,841)

Plus: income tax expense

  

13,469

  

11,951

  

33,255

  

32,146

Plus: amortization of intangible assets

  

2,105

  

2,105

  

4,210

  

4,210

Plus: depreciation and amortization

  

7,809

  

6,928

  

15,260

  

13,581

EBITDA

  

61,703

  

51,752

  

159,282

  

144,988

Plus: share-based compensation

  

3,487

  

3,996

  

7,117

  

7,479

Plus: litigation and regulatory costs

  

2,159

  

1,601

  

2,902

  

3,471

Plus: severance costs

  

  

1,133

  

  

1,133

Plus: loss on fixed asset disposal

  

62

  

44

  

78

  

44

Adjusted EBITDA

 

$

67,411

 

$

58,526

 

$

169,379

 

$

157,115

Non-GAAP Net Income and Non-GAAP Diluted Income Per Share

The Company believes the presentation of non-GAAP net income and non-GAAP diluted income per share information that excludes amortization of intangible assets, severance costs and loss on disposal of fixed assets allows investors to develop a more meaningful understanding of the Company's performance over time.  Accordingly, for the three and six months ended June 30, 2025 and 2024, the table below provides reconciliations of these non-GAAP items to GAAP net income and GAAP diluted income per share, respectively:

             
  

Three Months Ended

  

Six Months Ended

  

June 30

  

June 30

  

2025

 

2024

 

2025

 

2024

 

(Unaudited, in thousands except per share data)

     

GAAP Net income

 

$

41,546

 

$

34,878

 

$

113,164

 

$

102,888

Amortization of intangible assets

  

2,105

  

2,105

  

4,210

  

4,210

Severance costs

  

  

1,133

  

  

1,133

Loss on disposal of fixed assets

  

62

  

44

  

78

  

44

Income tax effects of adjustments(1)

  

(531)

  

(837)

  

(974)

  

(1,282)

As Adjusted, Non-GAAP Net income

 

$

43,182

 

$

37,323

 

$

116,478

 

$

106,993

             

GAAP Diluted income per share

 

$

1.48

 

$

1.19

 

$

4.00

 

$

3.48

Amortization of intangible assets (2)

  

0.05

  

0.05

  

0.11

  

0.11

Severance costs (3)

  

  

0.03

  

  

0.03

Loss on disposal of fixed assets (4)

  

0.00

  

0.00

  

0.00

  

0.00

As Adjusted, Non-GAAP Diluted income per share

 

$

1.53

 

$

1.27

 

$

4.12

 

$

3.62

  

(1)

The income tax effects of adjustments are based on the effective income tax rate applicable to adjusted (non-GAAP) results. 

(2)

The amortization of acquired intangible assets per diluted share is net of an income tax benefit of $0.02 for both of the three months ended June 30, 2025 and 2024, and net of an income tax benefit of $0.03 for both of the six months ended June 30, 2025 and 2024.

(3)

The severance costs per diluted share is net of an income tax benefit of $0.01 for the three months ended June 30, 2024 and net of an income tax benefit of $0.01 for the six months ended June 30, 2024.

(4)

The loss on disposal of fixed assets per diluted share is net of an income tax benefit of nil for both of the three months ended June 30, 2025 and 2024 and nil for both of the six months ended June 30, 2025 and 2024.

Investor Relations Contact:
Daniel E. Bachus
Chief Financial Officer
Grand Canyon Education, Inc.
602-639-6648
[email protected]

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/grand-canyon-education-inc-reports-second-quarter-2025-results-302523546.html

SOURCE Grand Canyon Education, Inc.